Model Assumptions
Edit assumptions across tabs. Calculations refresh automatically. All financial inputs in $000.
Validation warnings
These won't block calculations, but review before sharing.
- install_base_consistency — Year 0: in-house install base exceeds field install base.
Financial outputs are shown in $000 unless otherwise stated. Percentages are entered as 21 for 21%.
General / Valuation
Forecast horizon, taxes and discount rate.
year
%
%
%
x EBITDA